Important Issues in Order to Achieve Competitive and Financial Success30
Low Sales30
Low Liquidity31
Loss of Revenue due to Capacity under Utilization31
Strategic Management
Introduction
Zeus Technologies was established to provide microcomputers to the global market. The market segment is divided in five types of market requirements namely cost cutter, innovator, work horse, Mercedes and traveler. This report contains strategic management analysis of Zeus Technologies.
Cumulative Balanced Score Card
Table 1: Cumulative Balanced Score Card
Cumulative industry results for last four quarters ending in quarter: 8
Minimum
Maximum
Average
Zeus Technologies
Total Overall
0.00
210.03
32.35
37.56
Financial Performance
-20.51
131.63
25.30
83.91
Market Performance
0.01
0.37
0.17
0.20
Marketing Effectiveness
0.41
0.74
0.63
0.71
Investment in Future
1.32
5.74
3.81
4.06
Wealth
-5.03
3.24
0.02
1.74
Human Resource Management
0.79
0.88
0.84
0.85
Asset Management
0.07
1.94
0.83
1.02
Manufacturing Productivity
0.20
0.63
0.40
0.63
Financial Risk
0.00
1.00
0.58
0.81
Income Statement of Zeus Technologies
Table 2: Income Statement of Zeus Technologies
Income Statement
Quarter 1
Quarter 2
Quarter 3
Quarter 4
Quarter 5
Quarter 6
Quarter 7
Quarter 8
Gross Profit
Revenues
0
0
1,191,400
4,995,458
12,393,332
12,988,454
19,337,680
37,774,183
- Rebates
0
0
22,725
110,975
286,145
314,985
430,625
768,900
- Cost of Goods Sold
0
0
458,978
1,785,506
4,701,232
4,954,451
7,084,707
13,667,753
- Tariffs
0
0
33,646
90,613
290,879
307,977
443,670
807,214
= Gross Profit
0
0
676,051
3,008,364
7,115,076
7,411,041
11,378,678
22,530,316
Expenses
Research and Development
0
120,000
420,000
280,000
4,675,340
3,913,212
3,091,927
7,657,247
+ Quality Cost
0
0
21,035
196,339
389,044
375,726
461,115
581,617
+ Advertising
0
0
159,876
238,243
663,719
854,501
1,089,851
1,953,383
+ Sales Force Expense
0
0
381,539
292,702
628,297
614,836
1,163,100
2,847,596
+ Sales Office and Web Center Expenses
0
500,000
473,000
369,534
556,028
580,186
1,163,700
887,534
+ Marketing Research
88,000
0
69,000
92,000
92,000
92,000
92,000
115,000
+ Shipping
0
0
19,224
77,812
182,502
197,667
263,612
456,201
+ Inventory Holding Costs
0
0
22,644
12,952
26,968
36,349
124,736
144,893
+ Excess Capacity Cost
0
0
631,657
20,056
0
0
761,479
48,103
+ Depreciation
0
0
45,833
70,833
70,833
70,833
118,557
209,664
+ Web Marketing Expenses
0
0
152,000
212,120
116,650
421,110
701,210
479,880
= Total Expenses
88,000
620,000
2,395,808
1,862,591
7,401,381
7,156,420
9,031,287
15,381,118
Operating Profit
-88,000
-620,000
-1,719,757
1,145,773
-286,305
254,621
2,347,391
7,149,198
Miscellaneous Income and Expenses
+ Licensing Income
0
0
0
0
0
0
0
0
- Licensing Fees
0
0
0
0
0
0
0
0
+ Other Income
0
1,000,000
0
0
1,000,000
0
0
0
- Other Expenses
0
0
0
0
0
0
0
0
= Earnings Before Interest and Taxes
-88,000
380,000
-1,719,757
1,145,773
713,695
254,621
2,347,391
7,149,198
+ Interest Income
6,000
0
0
0
3,750
8,250
12,750
17,250
- Interest Charges
0
0
0
19,588
137,500
172,534
172,534
172,534
= Income Before Taxes
-82,000
380,000
-1,719,757
1,126,185
579,945
90,337
2,187,607
6,993,914
- Loss Carry Forward
0
82,000
0
1,126,184
384,972
0
0
0
= Taxable Income
0
298,000
0
1
194,973
90,337
2,187,607
6,993,914
- Income Taxes
0
89,400
0
0
58,492
27,101
656,282
2,098,174
= Net Income
-82,000
290,600
-1,719,756
1,126,184
521,453
63,236
1,531,325
4,895,739
Earnings per Share
-8
15
-51
26
6
1
16
52
Balance Sheet of Zeus Technologies
Table 3: Balance Sheet of Zeus Technologies
Balance Sheet
Quarter 1
Quarter 2
Quarter 3
Quarter 4
Quarter 5
Quarter 6
Quarter 7
Quarter 8
Current Assets
Cash
518,000
1,108,600
1
1,902,176
12,104,303
11,699,209
9,978,627
14,582,464
+ 3 Month Certificate of Deposit
400,000
0
0
0
0
0
0
0
+ Finished Goods Inventory
0
0
226,441
129,518
269,678
363,485
1,247,360
1,448,927
Long Term Assets
+ Sinking Fund
0
0
0
0
250,000
550,000
850,000
1,150,000
+ Net Fixed Assets
0
1,100,000
1,654,167
1,583,333
1,512,500
2,587,023
4,655,055
4,445,391
= Total
918,000
2,208,600
1,880,609
3,615,027
14,136,481
15,199,717
16,731,042
21,626,782
Debt
Conventional Bank Loan
0
0
0
0
0
0
0
0
+ Long-Term Loan
0
0
0
0
5,000,000
6,000,000
6,000,000
6,000,000
+ Emergency Loan
0
0
391,765
0
0
0
0
0
Equity
+ Common Stock
1,000,000
2,000,000
3,000,000
4,000,000
9,000,000
9,000,000
9,000,000
9,000,000
+ Retained Earnings
-82,000
208,600
-1,511,156
-384,972
136,481
199,717
1,731,043
6,626,782
= Total
918,000
2,208,600
1,880,609
3,615,027
14,136,481
15,199,717
16,731,042
21,626,782
Competitive Strategy of Zeus Technology
The competitive strategy of Zeus Technology remained focuses on providing good value for money (see Table 4).
Table 4, Bases for Competitive Advantage.
Basis For Competitive Advantage
Type of competitive advantage being pursued
Market Target
Lower Cost
Differentiation
Broad Cross Section of Buyers
Overall low cost provider strategy
Broad differentiation strategy
XHybrid - More value for the money
Narrow Buyer Segment (Market Niche)
Focus low cost strategy
Focus differentiation strategy
The company developed a competitive advantage to increase the revenue as well as keeping it unique distinction among the competitors. The company decided to use best-cost provider strategy. The best cost provider strategy was developed to ensure that customers receive more value by receiving products having upscale attributes but at price which is competitive in the market. If a competitor was offering a product with basic features, we offered features having a little more than competitor and lowered our prices in the initial quarters to boost sales.
Among the five strategies it was observed that the technology business is always evolving with new technology coming up every new quarter, had the company went with one of the other strategies, the competitor advantage would had been matched by the competitor and out smarted by expensive marketing campaigns.
Strategic Plan
Following strategies were developed to initiate the company which will be able to compete in globally: